01 — Capital stack
Structure debt and equity against the deal
Model senior debt, mezzanine, and equity positions against the project's real cost basis.
Capital models draw on the same buildable envelope, cost basis, and unit mix as the feasibility analysis, so the numbers stay tied to the real site.
01 — Capital stack
Model senior debt, mezzanine, and equity positions against the project's real cost basis.
02 — Returns
IRR, equity multiple, and cash-on-cash, calculated from the site's actual program and costs.
03 — Sensitivity
Flex cost, rent, and cap rate assumptions to see how much room the deal really has.
04 — Scenario comparison
Weigh alternative unit mixes or massing options on the same capital model.
05 — Investor-ready output
Export a model with assumptions and sources visible, not buried in a spreadsheet.
See Capital models running on your own territory.